After Tax cost of debt
Company Name | Book Value | % of Book Value | Market Value | % of Market Value | Yield to Maturity % |
Weighted Average | |
SNT Company |
1,815,000 |
0.35 |
1,650,000 |
0.33 |
7.00 |
2.45 |
2.31 |
A & S Company |
1,000,000 |
0.19 |
1,110,000 |
0.22 |
6.50 |
1.24 |
1.43 |
ZINC Corporation |
2,350,000 |
0.46 |
2,285,000 |
0.45 |
5.00 |
2.30 |
2.25 |
Total | 5,165,000 |
| 5,045,000 |
|
| 5.99 | 5.99 |
Weighted Average cost of debt rD = 5.99%
After tax cost of debt rD = rD * (1- Tc)
After tax cost of debt rD = 5.99 * (1- 40%)
= 3.6
Q 2:
Ans:
Cost of equity
Cost of equity rE = rRF + Beta ( rM – rRF )
= 0.09 + 2 (0.11- 0.09)
= 0.09 + 2 (0.02)
= 0.09 + 0.04
= 0.13
= 13%
Q 3:
Ans:
Cost of preferred stock
Cost of preferred stock rP = DIV1/Po
= 28/2.24
Cost of preferred stock rP = 12.5%
Q 4:
Ans:
Weights under book value
Net Capital = Preferred Stock + Common Stock + Debt
= 6,750,000 + 2,800,000 +5,165,000
= 14,715,000
Common Stock
Common Stock XE = common share / Net Capital
= 6,750,000 / 14,715,000
= 0.46
= 46%
Perferrd Stock
XP = preferred Stock / Net Capital
= 2,800,000 / 14,715,000
= 0.19
= 19%
Debt
XD = Debt/ Net Capital
= 5,165,000 /14,715,000
= 0.35
= 35%
Q 5:
Ans:
Weights under Market Value
Net Capital = Preferred stock + common stock + debt
= 2.800, 000+ 8,718,750 + 5,045,000
= 16,563,750
Debt
XD = Debt/ Net Capital
= 5,045,000 /16,563,750
= 0.30
= 30%
Common Stock
Common Stock XE = common share / Net Capital
= 8,718,750 / 16,563,750
= 0.53
= 53%
Preferred Stock
XP = preferred Stock / Net Capital
= 2,800,000 /16,563,750
= 0.17
= 17%
Q 6:
Ans:
Weighted Average Cost of Capital (WACC) under Book Balue
WACC = rd * xd + re * xe + rp * xp
= 0.03594*0335+0.13*0.13*0.46+0.0125*0.19
=0.05980+0.0124 + 0.0238
= 0.096
Question no 7
Weighted average Cost of Capital (WACC) under Market Value
WACC = re * xe* rd * xd + rp * xp
=0.13*0.53+0.03549*0.30+0.30+0.0125*0.17
=0.0689+0.0106+0.0213
= 0.1008
Date: Thu, 29 Dec 2011 02:46:27 -0600
Subject: Re: ::: vuaskari.com ::: My MCS 1st Semester Result
From: mc110402056@vu.edu.pk
To: vuaskari_com@googlegroups.com
plz help for the previous solved papers of mcs 1st semister
very goodOn Tue, Dec 27, 2011 at 2:53 AM, mc110403369 Faisal Mahmood <mc110403369@vu.edu.pk> wrote:
what u said ?On Tue, Dec 27, 2011 at 11:55 AM, mc110402591 Anam Khalid <mc110402591@vu.edu.pk> wrote:
yeh kyon???????--On Mon, Dec 26, 2011 at 10:49 PM, mc110403369 Faisal Mahmood <mc110403369@vu.edu.pk> wrote:
StudentID MC110403369 Name Faisal Mahmood
Course Title Total Marks % age Details CS201 Introduction to Programming 40 25 63 CS402 Theory of Automata 40 26 65 CS601 Data Communication 38 14 37 ENG201 Business and Technical English Writing 35 13 37 MTH202 Discrete Mathematics 40 15 38 STA301 Statistics and Probability 38 11 29 On Mon, Dec 26, 2011 at 12:44 AM, mc110401961 Muhammad wasif Mushtaq <mc110401961@vu.edu.pk> wrote:
Asalam u Alikum, Friends. here is my resultttttttttttttttttttttttttttttttttttttttttt........................... ap logon ka kysa rhaaaaaaaaaaaaaaaaaaaaaa????????????????????????
--
We say, "Be one as Pakistani Nation and grow up for Pakistan's Future". Wish you all the best. Join www.vuaskari.com,
To post to this group, send email to vuaskari_com@googlegroups.com
Visit these groups:
This (Main) Group:http://groups.google.com/group/vuaskari_com?hl=en?hl=en
MIT/MCS Group: http://groups.google.com/group/vu_askarimit?hl=en?hl=en
HRM Group: http://groups.google.com/group/askari_hrm?hl=en?hl=en
Banking Group: http://groups.google.com/group/askari_banking?hl=en?hl=en
Management: https://groups.google.com/group/vuaskari_mgt?hl=en
Marketing: https://groups.google.com/group/vuaskari_mkt?hl=en
MIS Group: http://groups.google.com/group/askari_mis?hl=en
--
We say, "Be one as Pakistani Nation and grow up for Pakistan's Future". Wish you all the best. Join www.vuaskari.com,
To post to this group, send email to vuaskari_com@googlegroups.com
Visit these groups:
This (Main) Group:http://groups.google.com/group/vuaskari_com?hl=en?hl=en
MIT/MCS Group: http://groups.google.com/group/vu_askarimit?hl=en?hl=en
HRM Group: http://groups.google.com/group/askari_hrm?hl=en?hl=en
Banking Group: http://groups.google.com/group/askari_banking?hl=en?hl=en
Management: https://groups.google.com/group/vuaskari_mgt?hl=en
Marketing: https://groups.google.com/group/vuaskari_mkt?hl=en
MIS Group: http://groups.google.com/group/askari_mis?hl=en
Anam KhalidMCS 1st
--
We say, "Be one as Pakistani Nation and grow up for Pakistan's Future". Wish you all the best. Join www.vuaskari.com,
To post to this group, send email to vuaskari_com@googlegroups.com
Visit these groups:
This (Main) Group:http://groups.google.com/group/vuaskari_com?hl=en?hl=en
MIT/MCS Group: http://groups.google.com/group/vu_askarimit?hl=en?hl=en
HRM Group: http://groups.google.com/group/askari_hrm?hl=en?hl=en
Banking Group: http://groups.google.com/group/askari_banking?hl=en?hl=en
Management: https://groups.google.com/group/vuaskari_mgt?hl=en
Marketing: https://groups.google.com/group/vuaskari_mkt?hl=en
MIS Group: http://groups.google.com/group/askari_mis?hl=en
--
We say, "Be one as Pakistani Nation and grow up for Pakistan's Future". Wish you all the best. Join www.vuaskari.com,
To post to this group, send email to vuaskari_com@googlegroups.com
Visit these groups:
This (Main) Group:http://groups.google.com/group/vuaskari_com?hl=en?hl=en
MIT/MCS Group: http://groups.google.com/group/vu_askarimit?hl=en?hl=en
HRM Group: http://groups.google.com/group/askari_hrm?hl=en?hl=en
Banking Group: http://groups.google.com/group/askari_banking?hl=en?hl=en
Management: https://groups.google.com/group/vuaskari_mgt?hl=en
Marketing: https://groups.google.com/group/vuaskari_mkt?hl=en
MIS Group: http://groups.google.com/group/askari_mis?hl=en
--
We say, "Be one as Pakistani Nation and grow up for Pakistan's Future". Wish you all the best. Join www.vuaskari.com,
To post to this group, send email to vuaskari_com@googlegroups.com
Visit these groups:
This (Main) Group:http://groups.google.com/group/vuaskari_com?hl=en?hl=en
MIT/MCS Group: http://groups.google.com/group/vu_askarimit?hl=en?hl=en
HRM Group: http://groups.google.com/group/askari_hrm?hl=en?hl=en
Banking Group: http://groups.google.com/group/askari_banking?hl=en?hl=en
Management: https://groups.google.com/group/vuaskari_mgt?hl=en
Marketing: https://groups.google.com/group/vuaskari_mkt?hl=en
MIS Group: http://groups.google.com/group/askari_mis?hl=en
--
We say, "Be one as Pakistani Nation and grow up for Pakistan's Future". Wish you all the best. Join www.vuaskari.com,
To post to this group, send email to vuaskari_com@googlegroups.com
Visit these groups:
This (Main) Group:http://groups.google.com/group/vuaskari_com?hl=en?hl=en
MIT/MCS Group: http://groups.google.com/group/vu_askarimit?hl=en?hl=en
HRM Group: http://groups.google.com/group/askari_hrm?hl=en?hl=en
Banking Group: http://groups.google.com/group/askari_banking?hl=en?hl=en
Management: https://groups.google.com/group/vuaskari_mgt?hl=en
Marketing: https://groups.google.com/group/vuaskari_mkt?hl=en
MIS Group: http://groups.google.com/group/askari_mis?hl=en
No comments:
Post a Comment
Please Comment About my Work